{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["B.1 工程项目招标控制价封面(封-2)","C.2 工程项目招标控制价扉页(扉-2)","E.1 建设项目招标控制价汇总表(表-02)","E.2 单项工程招标控制价汇总表(表-03)","E.3 单位工程招标控制价汇总表(表-04)【市政工程】","F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","F.4 总价措施项目清单计价表(表-11)【市政工程】","G.1 其他项目清单计价汇总表(表-12)【市政工程】","G.2 暂列金额明细表(表-12-1)【市政工程】","H 规费、税金项目清单计价表(表-13)【市政工程】","L.2 承包人提供主要材料和工程设备一览表(表-21)【市政~"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.1 工程项目招标控制价封面(封-2)","index":0,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,2],[2,4,2,6],[3,0,3,6],[4,0,4,1],[4,2,4,4],[4,5,4,6],[5,0,5,6],[6,0,6,6],[7,0,7,6]],"flags":["formulas_cached_only"]}
["","窦圌山闸机处道路硬化","","","","","工程"]
["招标控制价","","","","","",""]
["招  标  人:","",""," ","","",""]
["         （单位盖章）","","","","","",""]
["造价咨询人:",""," ","","","",""]
["          (单位盖章)\r\n","","","","","",""]
[" ","","","","","",""]
["封-2","","","","","",""]

{"sheet":"C.2 工程项目招标控制价扉页(扉-2)","index":1,"n_rows":13,"n_cols":23,"rows_kept":13,"merged":[[0,0,0,4],[0,5,0,19],[0,20,0,22],[1,0,1,22],[2,0,2,5],[2,6,2,21],[3,0,4,5],[3,6,4,20],[3,21,4,22],[4,0,4,5],[4,6,4,20],[4,21,4,22],[5,0,5,2],[5,3,5,6],[5,7,5,13],[5,14,5,17],[5,18,5,22],[6,1,6,7],[6,8,6,14],[6,15,6,22],[7,0,7,1],[7,2,7,8],[7,9,7,12],[7,13,7,16],[7,17,7,22],[8,0,8,2],[8,3,8,8],[8,9,8,15],[8,16,8,22],[9,0,9,1],[9,2,9,7],[9,8,9,11],[9,12,9,16],[9,17,9,22],[10,1,10,9],[10,10,10,15],[10,16,10,22],[11,0,11,3],[11,4,11,10],[11,11,11,18],[11,19,11,22],[12,0,12,22]],"flags":["formulas_cached_only"]}
["","","","","","窦圌山闸机处道路硬化","","","","","","","","","","","","","","","工程","",""]
["招 标 控 制 价","","","","","","","","","","","","","","","","","","","","","",""]
["招标控制价(小写):","","","","","","118672.15元","","","","","","","","","","","","","","","",""]
["(大写):","","","","","","壹拾壹万捌仟陆佰柒拾贰元壹角伍分","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","",""]
["招　标　人:","",""," ","","","","","","","","","","","造价咨询人:","","",""," ","","","",""]
["","(单位盖章)","","","","","","","","","","","","","","(单位资质专用章)","","","","","","",""]
["法定代表人\r\n或其授权人:",""," ","","","","","","","","","","","法定代表人\r\n或其授权人:","","",""," ","","","","",""]
["       ","","","(签字或盖章)","","","","","","","","","","","","","(签字或盖章)","","","","","",""]
["编　制　人:",""," ","","","","","","","","","","复　核　人:","","","",""," ","","","","",""]
["","(造价人员签字盖专用章)","","","","","","","","","","","","","","","(造价工程师签字盖专用章)","","","","","",""]
["编 制 时 间:","","",""," ","","","","","","","复 核 时 间:","","","","","","",""," ","","",""]
["扉-2    ","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"E.1 建设项目招标控制价汇总表(表-02)","index":2,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[21,0,21,1],[23,0,23,5]],"flags":["formulas_cached_only"]}
["建设项目招标控制价汇总表","","","","",""]
["工程名称：","窦圌山闸机处道路硬化","","第1页 共1页","",""]
["序号","单项工程名称 ","金额（元）","其中: (元)","",""]
["","","","暂估价","安全文明\r\n  施工费  ","规费"]
[" ","单项工程1","118672.15"," ","1549.43","976.77"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合　　计","","118672.15"," ","1549.43","976.77"]
[]
["注：本表适用于建设项目招标控制价或投标报价的汇总。                                                                                     表-02","","","","",""]

{"sheet":"E.2 单项工程招标控制价汇总表(表-03)","index":3,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,3],[1,4,1,6],[2,0,3,0],[2,1,3,2],[2,3,3,3],[2,4,2,6],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,0,18,2],[20,0,20,6]],"flags":["formulas_cached_only"]}
["单项工程招标控制价汇总表","","","","","",""]
["工程名称：","","窦圌山闸机处道路硬化\\单项工程1","","第1页 共1页","",""]
["序号","单位工程名称 ","","金额（元）","其中:(元)","",""]
["","","","","暂估价","安全文明\r\n 施工费 ","规费"]
["1","市政工程","","118672.15"," ","1549.43","976.77"]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["合　　计","","","118672.15"," ","1549.43","976.77"]
[]
[" 注:本表适用于单项工程招标控制价或投报价的汇总。暂估价包括分部分项工程中的暂估价和专业工程暂估价。                                                                                                                                                                                表-03","","","","","",""]

{"sheet":"E.3 单位工程招标控制价汇总表(表-04)【市政工程】","index":4,"n_rows":44,"n_cols":5,"rows_kept":44,"merged":[[0,0,0,4],[1,0,1,1],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[21,0,21,4],[22,0,22,4],[23,0,23,1],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,0,41,2],[43,0,43,4]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表","","","",""]
["工程名称：","","窦圌山闸机处道路硬化\\单项工程1【市政工程】","标段：","第1页 共2页"]
["序号","汇总内容","","金  额（元）","其中:暂估价(元)"]
["1","分部分项及单价措施项目","","100718.15"," "]
[" ","警示柱","","1063.95"," "]
[" ","道路、排水沟","","91186.81"," "]
[" ","安全道","","1939.36"," "]
["2","总价措施项目","","1792.98","-"]
["2.1","其中：安全文明施工费","","1549.43","-"]
["3","其他项目","","5125.56","-"]
["3.1","其中：暂列金额","","5125.56","-"]
["3.2","其中：专业工程暂估价",""," ","-"]
["3.3","其中：计日工",""," ","-"]
["3.4","其中：总承包服务费",""," ","-"]
["4","规费","","976.77","-"]
["5","创优质工程奖补偿奖励费",""," ","-"]
["6","税前不含税工程造价","","108613.46","-"]
["6.1","其中：除税甲供材料（设备）费",""," ","-"]
["7","销项增值税额","","9775.21","-"]
["8","附加税","","283.48","-"]
[]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总。\r\n                                                                                                                                   表-04 ","","","",""]
["单位工程招标控制价汇总表","","","",""]
["工程名称：","","窦圌山闸机处道路硬化\\单项工程1【市政工程】","标段：","第2页 共2页"]
["序号","汇总内容","","金  额（元）","其中:暂估价(元)"]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
[" 招标控制价/投标报价总价合计=税前不含税工程造价+销项增值税额+附加税","","","118672.15"," "]
[]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总。\r\n                                                                                                                                   表-04 ","","","",""]

{"sheet":"F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","index":5,"n_rows":69,"n_cols":11,"rows_kept":69,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,10],[3,8,4,8],[3,9,4,9],[4,1,4,2],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,6,9,7],[10,1,10,2],[10,6,10,7],[11,1,11,2],[11,6,11,7],[12,1,12,2],[12,6,12,7],[13,1,13,2],[13,6,13,7],[14,0,14,8],[16,0,16,10],[17,0,17,10],[18,0,18,1],[18,2,18,6],[18,7,18,8],[18,9,18,10],[19,0,21,0],[19,1,21,2],[19,3,21,3],[19,4,21,4],[19,5,21,5],[19,6,21,7],[19,8,19,10],[20,8,21,8],[20,9,21,9],[21,1,21,2],[21,6,21,7],[22,1,22,2],[22,6,22,7],[23,1,23,2],[23,6,23,7],[24,1,24,2],[24,6,24,7],[25,1,25,2],[25,6,25,7],[26,1,26,2],[26,6,26,7],[27,1,27,2],[27,6,27,7],[28,0,28,8],[30,0,30,10],[31,0,31,10],[32,0,32,1],[32,2,32,6],[32,7,32,8],[32,9,32,10],[33,0,35,0],[33,1,35,2],[33,3,35,3],[33,4,35,4],[33,5,35,5],[33,6,35,7],[33,8,33,10],[34,8,35,8],[34,9,35,9],[35,1,35,2],[35,6,35,7],[36,1,36,2],[36,6,36,7],[37,1,37,2],[37,6,37,7],[38,1,38,2],[38,6,38,7],[39,1,39,2],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,1,41,2],[41,3,41,4],[41,6,41,7],[42,1,42,2],[42,6,42,7],[43,0,43,8],[45,0,45,10],[46,0,46,10],[47,0,47,1],[47,2,47,6],[47,7,47,8],[47,9,47,10],[48,0,50,0],[48,1,50,2],[48,3,50,3],[48,4,50,4],[48,5,50,5],[48,6,50,7],[48,8,48,10],[49,8,50,8],[49,9,50,9],[50,1,50,2],[50,6,50,7],[51,1,51,2],[51,6,51,7],[52,1,52,2],[52,6,52,7],[53,1,53,2],[53,3,53,4],[53,6,53,7],[54,1,54,2],[54,3,54,4],[54,6,54,7],[55,1,55,2],[55,3,55,4],[55,6,55,7],[56,1,56,2],[56,6,56,7],[57,1,57,2],[57,6,57,7],[58,1,58,2],[58,6,58,7],[59,1,59,2],[59,6,59,7],[60,1,60,2],[60,3,60,4],[60,6,60,7],[61,1,61,2],[61,3,61,4],[61,6,61,7],[62,1,62,2],[62,6,62,7],[63,1,63,2],[63,3,63,4],[63,6,63,7],[64,1,64,2],[64,3,64,4],[64,6,64,7],[65,0,65,8],[66,0,66,8],[68,0,68,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","",""]
["工程名称：","","窦圌山闸机处道路硬化\\单项工程1【市政工程】","","","","","标段：","","第1页 共4页",""]
["序号","项目编码","","项目名称","项目特征","计量\r\n单位","工程\r\n量","","金额（元）","",""]
["","","","","","","","","综合单价","合价","其   中"]
["","","","","","","","","","","暂估价"]
[" "," ","","警示柱 ",""," "," ",""," "," "," "]
["1","040205017001","","警示柱","1.材料品种：镀锌钢管警示柱\r\n2.规格、型号 Φ14*0.84m\r\n","个","15","","70.93","1063.95",""]
[" "," ","","分部小计 ",""," "," ",""," ","1063.95"," "]
[" "," ","","道路、排水沟 ",""," "," ",""," "," "," "]
["2","040101001059","","挖一般土方","1.机械挖土方","m3","169.51","","5.60","949.26",""]
["3","040103002057","","余方弃置","1.废弃料品种：土方\r\n2.运距：10KM","m3","169.51","","14.32","2427.38",""]
["4","040201022005","","排水沟","1.断面尺寸 0.74*0.51\r\n2.砌体材料 标准砖\r\n3.砂浆强度等级 M7.5水泥砂浆\r\n4.抹灰面20mm厚M7.5水泥砂浆\r\n5.盖板：8cm厚钢筋混凝土沟盖板 0.72米宽","m","38","","125.51","4769.38",""]
["5","040202001065","","路床（槽）整形","1.部位 :沥青混凝土路面基层处理\r\n2.范围：沥青混凝土路面","m2","322","","1.75","563.50",""]
["6","040203007007","","沥青砼路面","1.路面基层 9cmC20砼垫层\r\n2.粘层沥青\r\n3.60厚AC-20C中粒式混凝土\r\n4.粘层沥青\r\n5.40厚AC-13（SBS）细粒式混凝土","m2","322","","198.78","64007.16",""]
["本页小计","","","","","","","","","73780.63",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","",""]
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","",""]
["工程名称：","","窦圌山闸机处道路硬化\\单项工程1【市政工程】","","","","","标段：","","第2页 共4页",""]
["序号","项目编码","","项目名称","项目特征","计量\r\n单位","工程\r\n量","","金额（元）","",""]
["","","","","","","","","综合单价","合价","其   中"]
["","","","","","","","","","","暂估价"]
["7","040204004045","","安砌路缘石（51cm高）","1.材料品种、规格：砖砌路缘石 0.12*0.51m\r\n2.抹灰：2cmM7.5水泥砂浆\r\n3.满刮防水腻子一编\r\n4.刷反光油漆一道","m","31","","116.09","3598.79",""]
["8","040204004045","","安砌路缘石（34cm高）","1.材料品种、规格：砖砌路缘石 0.12*0.38m\r\n2.抹灰：2cmM7.5水泥砂浆\r\n3.满刮防水腻子一编\r\n4.刷反光油漆一道","m","38","","76.12","2892.56",""]
["9","040204004045","","安砌路缘石（25cm高）","1.材料品种、规格：砖砌路缘石 0.12*0.25m\r\n2.抹灰：2cmM7.5水泥砂浆\r\n3.满刮防水腻子一编\r\n4.刷反光油漆一道","m","27","","63.48","1713.96",""]
["10","040204004045","","安砌路缘石（30cm高）","1.材料品种、规格：砖砌路缘石 0.12*0.25m\r\n2.抹灰：2cmM7.5水泥砂浆\r\n3.满刮防水腻子一编\r\n4.刷反光油漆一道","m","19","","70.90","1347.10",""]
["11","040804001037","","配管 SC50","1.名称 金属穿线管 SC50\r\n2.材质 金属\r\n3.规格 SC50","m","23.8","","42.95","1022.21",""]
["12","040804001036","","配管 SC20","1.名称 金属穿线管 SC20\r\n2.材质 金属\r\n3.规格 SC20\r\n","m","13.8","","15.89","219.28",""]
["本页小计","","","","","","","","","10793.90",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","",""]
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","",""]
["工程名称：","","窦圌山闸机处道路硬化\\单项工程1【市政工程】","","","","","标段：","","第3页 共4页",""]
["序号","项目编码","","项目名称","项目特征","计量\r\n单位","工程\r\n量","","金额（元）","",""]
["","","","","","","","","综合单价","合价","其   中"]
["","","","","","","","","","","暂估价"]
["13","010512008062","","C20砼面板","1.混凝土强度等级 C20\r\n2.规格：7cmC20砼面板 0.68米宽\r\n","m3","1.81","","882.37","1597.09",""]
["14","010507002060","","室外地坪","1.地坪厚度 10cm厚\r\n2.混凝土强度等级 C20","m2","68","","61.39","4174.52",""]
["15","040303002066","","路灯座加固 C25","1.混凝土强度等级 ：商品混凝土 C25\r\n2.路灯座加固尺寸（0.68*0.5*0.14）一座（0.68*0.5*1）一座","m3","0.39","","1092.47","426.06",""]
["16","040504001067","","砖砌电缆井 ","1.砌筑材料品种、规格、强度等级：M7.5水泥砂浆砌筑\r\n2.勾缝、抹面要求 ：按规范要求\r\n3.砂浆强度等级、配合比 ：1：2水泥砂浆抹面、勾缝\r\n4.混凝土强度等级 ：10cmC15混凝土垫层\r\n5.井盖、井圈材质及规格 ：球磨铸铁\r\n","座","2","","739.28","1478.56",""]
[" "," ","","分部小计 ",""," "," ",""," ","91186.81"," "]
[" "," ","","安全道 ",""," "," ",""," "," "," "]
["17","010507007064","","混凝土匝道","1.构件的类型：混凝土结构\r\n2.构件规格：3.7m*0.5m*0.2m\r\n3.混凝土强度等级：C20商品砼","m3","1.48","","596.93","883.46",""]
["本页小计","","","","","","","","","8559.69",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","",""]
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","",""]
["工程名称：","","窦圌山闸机处道路硬化\\单项工程1【市政工程】","","","","","标段：","","第4页 共4页",""]
["序号","项目编码","","项目名称","项目特征","计量\r\n单位","工程\r\n量","","金额（元）","",""]
["","","","","","","","","综合单价","合价","其   中"]
["","","","","","","","","","","暂估价"]
["18","040308004048","","安全道抹灰","1．材料品种：干混抹灰砂浆 M20\r\n2．部位：混凝土匝道墩","m2","14.12","","47.71","673.67",""]
["19","040308005049","","安全道刷漆","1．材料品种：道路反光漆\r\n2．部位：安全道\r\n3．工艺要求：刮防水腻子1遍,勾画标线","m2","14.12","","27.07","382.23",""]
[" "," ","","分部小计 ",""," "," ",""," ","1939.36"," "]
[" "," ","","单价措施项目清单 ",""," "," ",""," "," "," "]
[" "," ","","混凝土模板及支架 ",""," "," ",""," "," "," "]
["20","041102036","","池盖模板","1.构件类型 沟盖板\r\n2.支模高度 15cm","m2","11.4","","66.74","760.84",""]
["21","041102001","","C20砼垫层","构件类型 道路砼垫层","m2","6","","33.29","199.74",""]
["22","011702025","","混凝土匝道","混凝土匝道","m2","15.6","","79.30","1237.08",""]
["23","011702029","","室外地坪","1、室外地坪","m2","6","","117.62","705.72",""]
[" "," ","","分部小计 ",""," "," ",""," ","2903.38"," "]
[" "," ","","大型机械设备进出场及安拆 ",""," "," ",""," "," "," "]
["24","041106001001","","大型机械设备进出场及安拆","1.机械设备名称 \r\n2.机械设备规格型号","台次","1","","3624.65","3624.65",""]
[" "," ","","分部小计 ",""," "," ",""," ","3624.65"," "]
[" "," ","","分部小计 ",""," "," ",""," ","6528.03"," "]
["本页小计","","","","","","","","","7583.93",""]
["合　　计","","","","","","","","","100718.15",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表(表-11)【市政工程】","index":6,"n_rows":19,"n_cols":12,"rows_kept":19,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,11],[2,1,2,2],[2,3,2,4],[2,8,2,9],[3,1,3,2],[3,3,3,4],[3,8,3,9],[4,1,4,2],[4,3,4,4],[4,8,4,9],[5,1,5,2],[5,3,5,4],[5,8,5,9],[6,1,6,2],[6,3,6,4],[6,8,6,9],[7,1,7,2],[7,3,7,4],[7,8,7,9],[8,1,8,2],[8,3,8,4],[8,8,8,9],[9,1,9,2],[9,3,9,4],[9,8,9,9],[10,1,10,2],[10,3,10,4],[10,8,10,9],[11,1,11,2],[11,3,11,4],[11,8,11,9],[12,1,12,2],[12,3,12,4],[12,8,12,9],[13,1,13,2],[13,3,13,4],[13,8,13,9],[14,1,14,2],[14,3,14,4],[14,8,14,9],[15,0,15,6],[15,8,15,9],[17,0,17,3],[17,4,17,5],[17,6,17,8],[17,9,17,11],[18,0,18,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","","","","",""]
["工程名称：","","窦圌山闸机处道路硬化\\单项工程1【市政工程】","","","","标段：","","第1页 共1页","","",""]
["序 号","项目编码","","项目名称","","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","","调整后\r\n金额(元)","备注"]
["1","041109001001","","安全文明施工费",""," "," ","1549.43","","",""," "]
["1.1","①","","环境保护费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","0.57","119.67","","",""," "]
["1.2","②","","文明施工费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","1.66","348.52","","",""," "]
["1.3","③","","安全施工费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","2.2","461.89","","",""," "]
["1.4","④","","临时设施费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","2.95","619.35","","",""," "]
["2","041109002001","","夜间施工增加费",""," "," ","100.78","","",""," "]
["3","041109003001","","二次搬运费",""," "," ","48.29","","",""," "]
["4","041109004001","","冬雨季施工增加费",""," "," ","75.58","","",""," "]
["5","041109005001","","行车、行人干扰",""," "," ","","","",""," "]
["6","041109006001","","地上、地下设施、建筑物的临时保护设施",""," "," ","","","",""," "]
["7","041109007001","","已完工程及设备保护费",""," "," ","","","",""," "]
["8","041109008001","","工程定位复测费",""," "," ","18.90","","",""," "]
["合　　计","","","","","","","1792.98","-","","-","-"]
[]
["编制人（造价人员）：","","","","","","复核人（造价工程师）：","","","","",""]
["注:1“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\r\n   2 按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。                                 \r\n                                                                                                                                                          表-11","","","","","","","","","","",""]

{"sheet":"G.1 其他项目清单计价汇总表(表-12)【市政工程】","index":7,"n_rows":25,"n_cols":6,"rows_kept":25,"merged":[[0,0,0,5],[1,2,1,4],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,0,22,1],[22,4,22,5],[24,0,24,5]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表","","","","",""]
["工程名称：","窦圌山闸机处道路硬化\\单项工程1【市政工程】","标段：","","","第1页 共1页"]
["序号","项 目 名 称","金额（元）","结算金额(元)","备注",""]
["1","暂列金额","5125.56","","明细详见表-12-1",""]
["2","暂估价"," ",""," ",""]
["2.1","材料(工程设备)暂估价/结算价","-","","明细详见表-12-2",""]
["2.2","专业工程暂估价/结算价"," ","","明细详见表-12-3",""]
["3","计日工"," ","","明细详见表-12-4",""]
["4","总承包服务费"," ","","明细详见表-12-5",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合　　计","","5125.56","","-",""]
[]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。                                                                          表-12","","","","",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【市政工程】","index":8,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[0,0,0,4],[1,2,1,3],[22,0,22,2],[24,0,24,4]],"flags":["formulas_cached_only"]}
["暂列金额明细表","","","",""]
["工程名称：","窦圌山闸机处道路硬化\\单项工程1【市政工程】","标段：","","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项","5125.56"," "]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["合　　计","","","5125.56","-"]
[]
["注：此表由招标人填写，如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。                                         表-12-1","","","",""]

{"sheet":"H 规费、税金项目清单计价表(表-13)【市政工程】","index":9,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[18,0,18,4],[20,0,20,5],[21,0,21,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","窦圌山闸机处道路硬化\\单项工程1【市政工程】","","标段：","","第1页 共1页"]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费","14844.53","6.58","976.77"]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","108613.46","9","9775.21"]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","108613.46","0.261","283.48"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合计","","","","","11035.46"]
[]
["编制人（造价人员）：                                    复核人（造价工程师）：","","","","",""]
["                                                                                                                                   表-13","","","","",""]

{"sheet":"L.2 承包人提供主要材料和工程设备一览表(表-21)【市政~","index":10,"n_rows":69,"n_cols":10,"rows_kept":69,"merged":[[0,0,0,9],[1,1,1,4],[1,5,1,7],[1,8,1,9],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[22,0,22,9],[23,0,23,9],[24,1,24,4],[24,5,24,7],[24,8,24,9],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,4,34,5],[35,4,35,5],[36,4,36,5],[37,4,37,5],[38,4,38,5],[39,4,39,5],[40,4,40,5],[41,4,41,5],[42,4,42,5],[43,4,43,5],[45,0,45,9],[46,0,46,9],[47,1,47,4],[47,5,47,7],[47,8,47,9],[48,4,48,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[52,4,52,5],[53,4,53,5],[54,4,54,5],[55,4,55,5],[56,4,56,5],[57,4,57,5],[58,4,58,5],[59,4,59,5],[60,4,60,5],[61,4,61,5],[62,4,62,5],[63,4,63,5],[64,4,64,5],[65,4,65,5],[66,4,66,5],[68,0,68,9]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","",""]
["工程名称：","窦圌山闸机处道路硬化\\单项工程1【市政工程】","","","","标段：","","","第1页 共3页",""]
["序号","名称、规格、型号","单位","数量","风险系数(%)","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","水","m3","101.717"," ","","3.13","",""," "]
["2","其他材料费","元","360.619"," ","","1.00","",""," "]
["3","柴油(机械)","L","276.19"," ","","6.51","",""," "]
["4","标准砖","千匹","6.12"," ","","454.00","",""," "]
["5","水泥 32.5","kg","1475.277"," ","","0.39","",""," "]
["6","特细砂","m3","4.521"," ","","165.00","",""," "]
["7","锯材 综合","m3","0.082"," ","","1800.00","",""," "]
["8","铁件","kg","2.01"," ","","4.04","",""," "]
["9","枕木","m3","0.08"," ","","2000.00","",""," "]
["10","镀锌铁丝 8#","kg","5"," ","","4.00","",""," "]
["11","草袋子","m2","6.38"," ","","1.20","",""," "]
["12","汽油(机械)","L","21.078"," ","","6.90","",""," "]
["13","二等锯材","m3","0.344"," ","","1800.00","",""," "]
["14","镀锌铁丝 22#","kg","1.123"," ","","4.00","",""," "]
["15","干混砌筑砂浆 M7.5","t","2.249"," ","","350.00","",""," "]
["16","干混抹灰砂浆 M20","t","0.494"," ","","405.00","",""," "]
["17","成品腻子粉 耐水型（N）","kg","28.2"," ","","3.50","",""," "]
["18","氯化橡胶标线漆","kg","48.6"," ","","16.00","",""," "]
[]
["注：1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n    2.招标人应优先采用工程造价管理机构发布的单价作为基准单价，未发布的，通过市场调查确定其基准单价。\r\n                                                                                                                                   表-21 ","","","","","","","","",""]
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","",""]
["工程名称：","窦圌山闸机处道路硬化\\单项工程1【市政工程】","","","","标段：","","","第2页 共3页",""]
["序号","名称、规格、型号","单位","数量","风险系数(%)","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["19","稀释剂","kg","1.704"," ","","7.47","",""," "]
["20","柴油(机械)","kg","186.931"," ","","7.68","",""," "]
["21","成品腻子膏 耐水性 (Y)","kg","234.75"," ","","3.50","",""," "]
["22","反光油漆","kg","2.475"," ","","30.00","",""," "]
["23","商品混凝土 C20","m3","38.444"," ","","475.00","",""," "]
["24","钢筋 φ10以内","t","0.135"," ","","3700.00","",""," "]
["25","沥青 AH-70","t","0.264"," ","","3980.00","",""," "]
["26","煤","kg","96.6"," ","","0.70","",""," "]
["27","中粒式沥青混凝土 AC-20C","m3","19.61"," ","","1170.00","",""," "]
["28","细粒式沥青混凝土 AC-13（SBS）","m3","13.041"," ","","1350.00","",""," "]
["29","石油沥青 10#","kg","11.56"," ","","2.60","",""," "]
["30","镀锌钢管 DN20","m","14.214"," ","","8.75","",""," "]
["31","镀锌钢管 DN50","m","24.514"," ","","27.27","",""," "]
["32","复合模板","m2","8.404"," ","","32.93","",""," "]
["33","预制盖板","m3","1.819"," ","","730.00","",""," "]
["34","碎石 5～40mm","m3","2.034"," ","","140.00","",""," "]
["35","水","m3","1.825"," ","","3.13","",""," "]
["36","汽油(机械)","kg","1.266"," ","","9.17","",""," "]
[]
["注：1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n    2.招标人应优先采用工程造价管理机构发布的单价作为基准单价，未发布的，通过市场调查确定其基准单价。\r\n                                                                                                                                   表-21 ","","","","","","","","",""]
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","",""]
["工程名称：","窦圌山闸机处道路硬化\\单项工程1【市政工程】","","","","标段：","","","第3页 共3页",""]
["序号","名称、规格、型号","单位","数量","风险系数(%)","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["37","Φ14*0.84m 镀锌无缝钢管","根","15"," ","","15.00","",""," "]
["38","商品混凝土 C25","m3","0.392"," ","","485.00","",""," "]
["39","球磨铸铁井盖井座 φ600","套","2"," ","","315.00","",""," "]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
[]
["注：1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n    2.招标人应优先采用工程造价管理机构发布的单价作为基准单价，未发布的，通过市场调查确定其基准单价。\r\n                                                                                                                                   表-21 ","","","","","","","","",""]