{"text_format":"3","workbook":"xls","n_sheets":17,"sheets":["C.2 工程项目招标控制价扉页(扉-2)","E.2 单项工程招标控制价投标报价汇总表(表-03)","E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","F.1 分部分项工程和单价措施项目清单与计价表(表-08)【~","F.4 总价措施项目清单与计价表(表-11)【库房土建】","G.1 其他项目清单与计价汇总表(表-12)【库房土建】","K.2 承包人提供主要材料和工程设备一览表(表-20)【库房~","E.3 单位工程招标控制价投标报价汇总表(表-04-1)一~1","F.1 分部分项工程和单价措施项目清单与计价表(表-08)~1","F.4 总价措施项目清单与计价表(表-11)【库房安装】","G.1 其他项目清单与计价汇总表(表-12)【库房安装】","K.2 承包人提供主要材料和工程设备一览表(表-20)【库~1","E.3 单位工程招标控制价投标报价汇总表(表-04-1)一~2","F.1 分部分项工程和单价措施项目清单与计价表(表-08)~2","F.4 总价措施项目清单与计价表(表-11)【室外工程】","G.1 其他项目清单与计价汇总表(表-12)【室外工程】","K.2 承包人提供主要材料和工程设备一览表(表-20)【室外~"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"C.2 工程项目招标控制价扉页(扉-2)","index":0,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[0,1,0,5],[0,6,0,7],[1,0,1,7],[2,0,2,2],[2,3,2,6],[3,0,4,2],[3,3,4,6],[3,7,4,7],[5,0,5,1],[5,2,5,3],[5,5,5,7],[6,0,6,1],[6,2,6,3],[6,5,6,7],[7,0,7,1],[7,2,7,3],[7,5,7,7],[8,0,8,1],[8,2,8,3],[8,5,8,7],[9,0,9,1],[9,2,9,3],[9,5,9,7],[10,0,10,1],[10,2,10,3],[10,5,10,7],[11,0,11,1],[11,2,11,3],[11,5,11,7],[12,0,12,7]],"flags":["formulas_cached_only"]}
["","林中穿梭提升改造项目","","","","","工程",""]
["招标控制价","","","","","","",""]
["招标控制价(小写):","","","132881.88元","","","",""]
["(大写):","","","壹拾叁万贰仟捌佰捌拾壹元捌角捌分","","","",""]
["","","","","","","",""]
["招　标　人:",""," ","","造价咨询人:"," ","",""]
["","","(单位盖章)","","","(单位盖章)","",""]
["法定代表人 \r\n或其授权人:",""," ","","法定代表人 \r\n或其授权人:"," ","",""]
["       ","","(签字或盖章)","","","(签字或盖章)","",""]
["编　制　人:",""," ","","复　核　人:"," ","",""]
["","","(造价人员签字盖专用章)","","","(一级造价工程师签字盖专用章)","",""]
["     编 制 时 间:",""," ","","复 核 时 间:"," ","",""]
["扉-2 ","","","","","","",""]

{"sheet":"E.2 单项工程招标控制价投标报价汇总表(表-03)","index":1,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[0,0,0,5],[1,1,1,3],[1,4,1,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[7,0,7,1]],"flags":["formulas_cached_only"]}
["单项工程招标控制价/投标报价汇总表","","","","",""]
["工程名称：","林中穿梭提升改造项目\\单项工程1","","","",""]
["序号","单位工程名称 ","金额(元)","其中：（元）","",""]
["","","","暂估价","安全文明施工费 ","规费"]
["1","库房土建","59845.93"," ","1731.20","722.07"]
["2","库房安装","2663.40"," ","47.07","26.53"]
["3","室外工程","70372.55","21154.00","1139.61","521.04"]
["合　　计","","132881.88","21154.00","2917.88","1269.64"]

{"sheet":"E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","index":2,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,2]],"flags":["formulas_cached_only"]}
["单位工程招标控制价/投标报价汇总表","","","",""]
["（适用于一般计税方法）\r\n","","","",""]
["工程名称：","","林中穿梭提升改造项目\\单项工程1【库房土建】","标段：",""]
["序号","","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","","分部分项及单价措施项目","52547.24"," "]
["1.1","","单价措施项目","12121.66"," "]
["2","","总价措施项目","1935.07","-"]
["2.1","","其中：安全文明施工费","1731.20","-"]
["3","","其他项目","2724.12","-"]
["3.1","","其中：暂列金额","2724.12","-"]
["3.2","","其中：专业工程暂估价"," ","-"]
["3.3","","其中：计日工"," ","-"]
["3.4","","其中：总承包服务费"," ","-"]
["4","","规费","722.07","-"]
["5","","创优质工程奖补偿奖励费"," ","-"]
["6","","税前含税工程造价","57928.50","-"]
["6.1","","其中：甲供材料（设备）费"," ","-"]
["7","","税金","1917.43","-"]
[" 招标控制价/投标报价总价合计=税前含税工程造价+税金","","","59845.93"," "]

{"sheet":"F.1 分部分项工程和单价措施项目清单与计价表(表-08)【~","index":3,"n_rows":89,"n_cols":12,"rows_kept":89,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,11],[3,7,4,7],[3,8,4,8],[3,9,3,11],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[50,1,50,2],[51,1,51,2],[52,1,52,2],[53,1,53,2],[54,1,54,2],[55,1,55,2],[56,1,56,2],[57,1,57,2],[58,1,58,2],[59,1,59,2],[60,1,60,2],[61,1,61,2],[62,1,62,2],[63,1,63,2],[64,1,64,2],[65,1,65,2],[66,1,66,2],[67,1,67,2],[68,1,68,2],[69,1,69,2],[70,1,70,2],[71,1,71,2],[72,1,72,2],[73,1,73,2],[73,3,73,4],[74,1,74,2],[74,3,74,4],[75,1,75,2],[76,1,76,2],[76,3,76,4],[77,1,77,2],[77,3,77,4],[78,1,78,2],[79,1,79,2],[79,3,79,4],[80,1,80,2],[80,3,80,4],[81,1,81,2],[82,1,82,2],[82,3,82,4],[83,1,83,2],[83,3,83,4],[84,1,84,2],[85,1,85,2],[86,1,86,2],[86,3,86,4],[87,1,87,2],[87,3,87,4],[88,0,88,7]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","","",""]
["工程名称：","","林中穿梭提升改造项目\\单项工程1【库房土建】","","","","标段：","","","","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
["1","010101001001","","平整场地","1.土壤类别 \r\n2.弃土运距 \r\n3.取土运距","m2","42.64","1.48","63.11","24.30","23.03",""]
["2","010101004002","","挖基坑土方","1.土壤类别 \r\n2.挖土深度 \r\n3.弃土运距","m3","36.26","45.71","1657.44","1305.72","",""]
["3","010103001003","","回填方","1.密实度要求 \r\n2.填方材料品种 \r\n3.填方粒径要求 \r\n4.填方来源、运距","m3","29.95","10.40","311.48","191.08","54.21",""]
["4","010103002004","","余土外运（10km）","1.废弃料品种 \r\n2.运距","m3","0"," ","","","",""]
["5","010507001013","","散水","1.垫层材料种类、厚度 \r\n2.面层厚度 \r\n3.混凝土种类 \r\n4.混凝土强度等级 \r\n5.变形缝填塞材料种类","m2","11.58","31.38","363.38","62.76","4.86",""]
["6","010501001005","","垫层C20","1.混凝土种类 \r\n2.混凝土强度等级","m3","1.44","509.05","733.03","120.61","3.99",""]
["7","010501003006","","独立基础C30","1.混凝土种类 \r\n2.混凝土强度等级","m3","4.67","531.19","2480.66","375.75","43.99",""]
["8","010502003007","","圆形柱C30","1.柱形状 \r\n2.混凝土种类 \r\n3.混凝土强度等级","m3","1.99","535.63","1065.90","177.29","8.86",""]
["9","010502002008","","构造柱C25","1.混凝土种类 \r\n2.混凝土强度等级","m3","0.21","557.90","117.16","22.07","0.93",""]
["10","010505001009","","有梁板C30","1.混凝土种类 \r\n2.混凝土强度等级","m3","9.39","517.90","4863.08","708.66","41.69",""]
["11","010402001010","","砌块墙","1.砌块品种、规格、强度等级 \r\n2.墙体类型 \r\n3.砂浆强度等级","m3","6.82","470.52","3208.95","969.94","1.91",""]
["12","010801002011","","成品实木门","1.门代号及洞口尺寸 \r\n2.镶嵌玻璃品种、厚度","m2","2.52","471.92","1189.24","136.31","",""]
["13","010807001012","","塑钢窗","1.窗代号及洞口尺寸 \r\n2.框、扇材质 \r\n3.玻璃品种、厚度","m2","8.84","274.68","2428.17","325.84","13.97",""]
["14","011101001014","","水泥砂浆楼地面","1.找平层厚度、砂浆配合比 \r\n2.素水泥浆遍数 \r\n3.面层厚度、砂浆配合比 \r\n4.面层做法要求","m2","16.4","29.88","490.03","222.22","1.48",""]
["15","011105003015","","地砖踢脚线","1.踢脚线高度 \r\n2.粘贴层厚度、材料种类 \r\n3.面层材料品种、规格、颜色 \r\n4.防护材料种类","m2","1.6","165.33","264.53","108.21","0.10",""]
["16","011201001016","","内墙抹灰","1.墙体类型 \r\n2.底层厚度、砂浆配合比 \r\n3.面层厚度、砂浆配合比 \r\n4.装饰面材料种类 \r\n5.分格缝宽度、材料种类","m2","39.64","28.13","1115.07","585.48","3.57",""]
["17","011201001017","","外墙抹灰","1.墙体类型 \r\n2.底层厚度、砂浆配合比 \r\n3.面层厚度、砂浆配合比 \r\n4.装饰面材料种类 \r\n5.分格缝宽度、材料种类","m2","51.87","39.89","2069.09","1252.66","4.67",""]
["18","011406001018","","外墙乳胶漆","1.基层类型 \r\n2.腻子种类 \r\n3.刮腻子遍数 \r\n4.防护材料种类 \r\n5.油漆品种、刷漆遍数 \r\n6.部位","m2","27.84","22.09","614.99","277.56","",""]
["19","011207001023","","外墙贴木条","1.龙骨材料种类、规格、中距 \r\n2.隔离层材料种类、规格 \r\n3.基层材料种类、规格 \r\n4.面层材料品种、规格、颜色 \r\n5.压条材料种类、规格","m2","22.54","200.74","4524.68","435.25","27.50",""]
["20","011502008019","","CRC成品柱刷红色漆","1.基层类型 \r\n2.线条规格 \r\n3.线条安装部位 \r\n4.填充材料种类","m","7.2","138.17","994.82","248.11","0.43",""]
["21","010901001020","","300*400水泥瓦屋面（含找平、卷材）","1.瓦品种、规格 \r\n2.粘结层砂浆的配合比","m2","43.66","201.78","8809.71","1532.03","3.06",""]
["22","010401012021","","砖砌台阶","1.零星砌砖名称、部位 \r\n2.砖品种、规格、强度等级 \r\n3.砂浆强度等级、配合比","m3","2.62","670.08","1755.61","594.19","2.07",""]
["23","011503001022","","金属扶手、栏杆、栏板","1.扶手材料种类、规格、品牌 \r\n2.栏杆材料种类、规格、品牌 \r\n3.栏板材料种类、规格、品牌、颜色 \r\n4.固定配件种类 \r\n5.防护材料种类","m","4.66","280.14","1305.45","430.26","16.03",""]
[" "," ","","单价措施项目清单 ",""," "," "," "," "," "," "," "]
[" "," ","","脚手架工程 ",""," "," "," "," "," "," "," "]
["24","011701001001","","综合脚手架","1．建筑结构形式 \r\n2．檐口高度","m2"," "," ","","","",""]
["25","011701002001","","外脚手架","1．搭设方式 \r\n2．搭设高度 \r\n3．脚手架材质","m2"," "," ","","","",""]
["26","011701003001","","里脚手架","1．搭设方式 \r\n2．搭设高度 \r\n3．脚手架材质","m2"," "," ","","","",""]
["27","011701004001","","悬空脚手架","1．搭设方式 \r\n2．悬挑宽度 \r\n3．脚手架材质","m2"," "," ","","","",""]
["28","011701005001","","挑脚手架","1．搭设方式 \r\n2．悬挑宽度 \r\n3．脚手架材质","m"," "," ","","","",""]
["29","011701006001","","满堂脚手架","1．搭设方式 \r\n2. 搭设高度 \r\n3．脚手架材质","m2"," "," ","","","",""]
["30","011701007001","","整体提升架","1．搭设方式及启动装置 \r\n2. 搭设高度","m2"," "," ","","","",""]
["31","011701008001","","外装饰吊篮","1．升降方式及启动装置 \r\n2. 搭设高度及吊篮型号","m2"," "," ","","","",""]
[" "," ","","分部小计 ",""," "," "," "," "," "," "," "]
[" "," ","","混凝土模板及支架（撑 ） ",""," "," "," "," "," "," "," "]
["32","011702001","","垫层模板","基础类型","m2","3.04","36.81","111.90","48.58","0.67",""]
["33","011702001001","","独立基础模板","基础类型","m2","12.96","60.57","784.99","305.08","4.80",""]
["34","011702002001","","矩形柱","基础类型","m2"," "," ","","","",""]
["35","011702003001","","构造柱模板","基础类型","m2","2.76","55.53","153.26","67.40","1.46",""]
["36","011702004001","","圆形柱模板","柱截面形状","m2","18.11","76.31","1381.97","740.70","9.60",""]
["37","011702005001","","基础梁","梁截面形状","m2"," "," ","","","",""]
["38","011702006001","","矩形梁","支撑高度","m2"," "," ","","","",""]
["39","011702007001","","异形梁","1.梁截面形状 \r\n2.支撑高度","m2"," "," ","","","",""]
["40","011702008001","","圈梁","1.梁截面形状 \r\n2.支撑高度","m2"," "," ","","","",""]
["41","011702009001","","过梁","1.梁截面形状 \r\n2.支撑高度","m2"," "," ","","","",""]
["42","011702010001","","弧形、拱形梁","1.梁截面形状 \r\n2.支撑高度","m2"," "," ","","","",""]
["43","011702011001","","直形墙","1.梁截面形状 \r\n2.支撑高度","m2"," "," ","","","",""]
["44","011702012001","","弧形墙","1.梁截面形状 \r\n2.支撑高度","m2"," "," ","","","",""]
["45","011702013001","","短肢剪力墙、电梯井壁","1.梁截面形状 \r\n2.支撑高度","m2"," "," ","","","",""]
["46","011702014001","","有梁板模板","支撑高度","m2","96.41","60.20","5803.88","2605.00","101.23",""]
["47","011702015001","","无梁板","支撑高度","m2"," "," ","","","",""]
["48","011702016001","","平板","支撑高度","m2"," "," ","","","",""]
["49","011702017001","","拱板","支撑高度","m2"," "," ","","","",""]
["50","011702018001","","薄壳板","支撑高度","m2"," "," ","","","",""]
["51","011702019001","","空心板","支撑高度","m2"," "," ","","","",""]
["52","011702020001","","其它板","支撑高度","m2"," "," ","","","",""]
["53","011702021001","","栏板","支撑高度","m2"," "," ","","","",""]
["54","011702022001","","天沟、檐沟","构件类型","m2"," "," ","","","",""]
["55","011702023001","","雨篷、悬挑板、阳台板","1.构件类型 \r\n2.板厚度","m2"," "," ","","","",""]
["56","011702024001","","楼梯","类型","m2"," "," ","","","",""]
["57","011702025001","","其它现浇构件","构件类型","m2"," "," ","","","",""]
["58","011702026001","","电缆沟、地沟","1.沟类型 \r\n2.沟截面","m2"," "," ","","","",""]
["59","011702027001","","台阶","台阶踏步宽","m2"," "," ","","","",""]
["60","011702028001","","扶手","扶手断面尺寸","m2"," "," ","","","",""]
["61","011702029001","","散水","扶手断面尺寸","m2"," "," ","","","",""]
["62","011702030001","","后浇带","后浇带部位","m2"," "," ","","","",""]
["63","011702031001","","化粪池","1.化粪池部位 \r\n2.化粪池规格","m2"," "," ","","","",""]
["64","011702032001","","检查井","1.检查井部位 \r\n2.检查井规格","m2"," "," ","","","",""]
[" "," ","","分部小计 ",""," "," "," ","8236.00","3766.76","117.76"," "]
[" "," ","","垂直运输 ",""," "," "," "," "," "," "," "]
["65","011703001001","","垂直运输","1. 建筑物建筑类型及结构形式 \r\n2. 地下室建筑面积 \r\n3. 建筑物檐口高度、层数","m2|天"," "," ","","","",""]
[" "," ","","分部小计 ",""," "," "," "," "," "," "," "]
[" "," ","","超高施工增加 ",""," "," "," "," "," "," "," "]
["66","011704001001","","超高施工增加","1. 建筑物建筑类型及结构形式 \r\n2. 建筑物檐口高度、层数 \r\n3.单层建筑物檐口高度超过20m，多层建筑物超过6层部分的建筑面积","m2"," "," ","","","",""]
[" "," ","","分部小计 ",""," "," "," "," "," "," "," "]
[" "," ","","大型机械设备进出场及安拆 ",""," "," "," "," "," "," "," "]
["67","011705001001","","大型机械设备进出场及安拆","1.机械设备名称 \r\n2.机械设备规格型号","台次","1","3885.66","3885.66","1170.00","1572.07",""]
[" "," ","","分部小计 ",""," "," "," ","3885.66","1170.00","1572.07"," "]
[" "," ","","施工排水、降水 ",""," "," "," "," "," "," "," "]
["68","011706001001","","成井","1.成井方式 \r\n2.地层情况 \r\n3.成井直径 \r\n4.井（滤）管类型、直径","m"," "," ","","","",""]
["69","011706002001","","排水、降水","1.机械规格型号 \r\n2.降排水管规格","昼夜"," "," ","","","",""]
[" "," ","","分部小计 ",""," "," "," "," "," "," "," "]
[" "," ","","分部小计 ",""," "," "," ","12121.66","4936.76","1689.83"," "]
["合    计","","","","","","","","52547.24","15043.06","1946.18",""]

{"sheet":"F.4 总价措施项目清单与计价表(表-11)【库房土建】","index":4,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[0,0,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[16,0,16,4]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表","","","","","","","",""]
["工程名称：","林中穿梭提升改造项目\\单项工程1【库房土建】","","","标段：","","","",""]
["序号"," 项目编码","项目名称","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","调整后金额\r\n(元)","备注"]
["","","","定额(人工费+机械费)","","","","",""]
["1","011707001001","安全文明施工费"," "," ","1731.20","",""," "]
["1.1","①","环境保护费","分部分项工程及单价措施项目(定额人工费+定额机械费)","0.57","96.84","",""," "]
["1.2","②","文明施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)","2.32","394.15","",""," "]
["1.3","③","安全施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)","4.14","703.35","",""," "]
["1.4","④","临时设施费","分部分项工程及单价措施项目(定额人工费+定额机械费)","3.16","536.86","",""," "]
["2","011707002001","夜间施工增加费"," "," ","83.25","",""," "]
["3","011707003001","非夜间施工照明"," "," ","","",""," "]
["4","011707004001","二次搬运费"," "," ","40.77","",""," "]
["5","011707005001","冬雨季施工增加费"," "," ","62.86","",""," "]
["6","011707006001","地上、地下设施、建筑物的临时保护设施"," "," ","","",""," "]
["7","011707007001","已完工程及设备保护费"," "," ","","",""," "]
["8","011707008001","工程定位复测费"," "," ","16.99","",""," "]
["合计","","","","","1935.07","","",""]

{"sheet":"G.1 其他项目清单与计价汇总表(表-12)【库房土建】","index":5,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[1,2,1,3],[9,0,9,1]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表","","","",""]
["工程名称：","林中穿梭提升改造项目\\单项工程1【库房土建】","标段：","",""]
["序号","项 目 名 称","金额(元) ","结算金额（元）","备注"]
["1","暂列金额","2724.12","","明细详见表-12-1"]
["2","暂估价"," ",""," "]
["2.1","材料(工程设备)暂估价/结算价","-","","明细详见表-12-2"]
["2.2","专业工程暂估价/结算价"," ","","明细详见表-12-3"]
["3","计日工"," ","","明细详见表-12-4"]
["4","总承包服务费"," ","","明细详见表-12-5"]
["合　　计","","2724.12","-","-"]

{"sheet":"K.2 承包人提供主要材料和工程设备一览表(表-20)【库房~","index":6,"n_rows":47,"n_cols":11,"rows_kept":47,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,10],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,5,3,6],[4,0,4,1],[4,5,4,6],[5,0,5,1],[5,5,5,6],[6,0,6,1],[6,5,6,6],[7,0,7,1],[7,5,7,6],[8,0,8,1],[8,5,8,6],[9,0,9,1],[9,5,9,6],[10,0,10,1],[10,5,10,6],[11,0,11,1],[11,5,11,6],[12,0,12,1],[12,5,12,6],[13,0,13,1],[13,5,13,6],[14,0,14,1],[14,5,14,6],[15,0,15,1],[15,5,15,6],[16,0,16,1],[16,5,16,6],[17,0,17,1],[17,5,17,6],[18,0,18,1],[18,5,18,6],[19,0,19,1],[19,5,19,6],[20,0,20,1],[20,5,20,6],[21,0,21,1],[21,5,21,6],[22,0,22,1],[22,5,22,6],[23,0,23,1],[23,5,23,6],[24,0,24,1],[24,5,24,6],[25,0,25,1],[25,5,25,6],[26,0,26,1],[26,5,26,6],[27,0,27,1],[27,5,27,6],[28,0,28,1],[28,5,28,6],[29,0,29,1],[29,5,29,6],[30,0,30,1],[30,5,30,6],[31,0,31,1],[31,5,31,6],[32,0,32,1],[32,5,32,6],[33,0,33,1],[33,5,33,6],[34,0,34,1],[34,5,34,6],[35,0,35,1],[35,5,35,6],[36,0,36,1],[36,5,36,6],[37,0,37,1],[37,5,37,6],[38,0,38,1],[38,5,38,6],[39,0,39,1],[39,5,39,6],[40,0,40,1],[40,5,40,6],[41,0,41,1],[41,5,41,6],[42,0,42,1],[42,5,42,6],[43,0,43,1],[43,5,43,6],[44,0,44,1],[44,5,44,6],[45,0,45,1],[45,5,45,6],[46,0,46,1],[46,5,46,6]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","","",""]
["工程名称：","","林中穿梭提升改造项目\\单项工程1【库房土建】","","","","标段：","","","",""]
["序号","","名称、规格、型号","单位","数量","风险系数%","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","","柴油(机械)","L","123.566"," ",""," ","7.36"," "," "]
["2","","枕木","m3","0.08"," ",""," ","2034.00"," "," "]
["3","","镀锌铁丝 8#","kg","5"," ",""," ","4.52"," "," "]
["4","","草袋子","m2","6.38"," ",""," ","1.36"," "," "]
["5","","水","m3","26.897"," ",""," ","3.22"," "," "]
["6","","其他材料费","元","394.159"," ",""," ","1.13"," "," "]
["7","","二等锯材","m3","0.895"," ",""," ","2034.00"," "," "]
["8","","复合模板","m2","33.97"," ",""," ","24.86"," "," "]
["9","","摊销卡具和支撑钢材","kg","67.338"," ",""," ","4.69"," "," "]
["10","","对拉螺栓","kg","3.729"," ",""," ","4.69"," "," "]
["11","","对拉螺栓塑料管","m","21.316"," ",""," ","1.24"," "," "]
["12","","合页","副","4.45"," ",""," ","1.41"," "," "]
["13","","膨胀螺栓 M8","套","18.15"," ",""," ","0.27"," "," "]
["14","","成品实木门","m2","2.426"," ",""," ","395.50"," "," "]
["15","","塑钢推拉窗","m2","8.394"," ",""," ","226.00"," "," "]
["16","","膨胀螺栓(金属胀锚螺栓) M8×80","套","36.256"," ",""," ","0.29"," "," "]
["17","","水泥 32.5","kg","2685.186"," ",""," ","0.43"," "," "]
["18","","乳胶漆底漆","kg","3.23"," ",""," ","20.34"," "," "]
["19","","乳胶漆面漆","kg","7.806"," ",""," ","22.60"," "," "]
["20","","合金钢钻头 综合","个","0.144"," ",""," ","9.38"," "," "]
["21","","特细砂","m3","12.11"," ",""," ","186.45"," "," "]
["22","","CRC成品柱刷红色漆","m","7.56"," ",""," ","84.41"," "," "]
["23","","改性沥青粘接剂","kg","20.976"," ",""," ","1.88"," "," "]
["24","","改性沥青嵌缝油膏","kg","9.396"," ",""," ","3.96"," "," "]
["25","","弹性体改性沥青防水卷材 PY I 3mm","m2","49.381"," ",""," ","31.64"," "," "]
["26","","SBS改性沥青涂料","kg","3.496"," ",""," ","14.07"," "," "]
["27","","石油沥青 30#","kg","7.987"," ",""," ","4.16"," "," "]
["28","","汽油","L","26.334"," ",""," ","7.80"," "," "]
["29","","单组份聚氨酯防水涂料","kg","115.281"," ",""," ","14.69"," "," "]
["30","","稀释剂","kg","5.244"," ",""," ","8.44"," "," "]
["31","","300*400水泥瓦","m2","46.322"," ",""," ","56.50"," "," "]
["32","","不锈钢钢管 φ25","m","25.066"," ",""," ","15.59"," "," "]
["33","","不锈钢钢管 φ35","m","6.38"," ",""," ","21.70"," "," "]
["34","","木工板 12mm","m2","23.063"," ",""," ","26.26"," "," "]
["35","","乳胶","kg","7.103"," ",""," ","6.57"," "," "]
["36","","成品木饰面(直形)","m2","23.667"," ",""," ","135.60"," "," "]
["37","","碎石 5～40mm","m3","19.351"," ",""," ","144.20"," "," "]
["38","","水泥 42.5","kg","5543.991"," ",""," ","0.458"," "," "]
["39","","加气混凝土砌块","m3","6.752"," ",""," ","246.34"," "," "]
["40","","石灰膏","m3","0.076"," ",""," ","135.60"," "," "]
["41","","细砂","m3","1.284"," ",""," ","169.95"," "," "]
["42","","白水泥","kg","0.24"," ",""," ","0.68"," "," "]
["43","","地砖踢脚线","m2","1.632"," ",""," ","65.54"," "," "]
["44","","标准砖","千匹","1.445"," ",""," ","513.02"," "," "]

{"sheet":"E.3 单位工程招标控制价投标报价汇总表(表-04-1)一~1","index":7,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,2]],"flags":["formulas_cached_only"]}
["单位工程招标控制价/投标报价汇总表","","","",""]
["（适用于一般计税方法）\r\n","","","",""]
["工程名称：","","林中穿梭提升改造项目\\单项工程1【库房安装】","标段：",""]
["序号","","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","","分部分项及单价措施项目","2375.16"," "]
["1.1","","单价措施项目"," "," "]
["2","","总价措施项目","54.88","-"]
["2.1","","其中：安全文明施工费","47.07","-"]
["3","","其他项目","121.50","-"]
["3.1","","其中：暂列金额","121.50","-"]
["3.2","","其中：专业工程暂估价"," ","-"]
["3.3","","其中：计日工"," ","-"]
["3.4","","其中：总承包服务费"," ","-"]
["4","","规费","26.53","-"]
["5","","创优质工程奖补偿奖励费"," ","-"]
["6","","税前含税工程造价","2578.07","-"]
["6.1","","其中：甲供材料（设备）费"," ","-"]
["7","","税金","85.33","-"]
[" 招标控制价/投标报价总价合计=税前含税工程造价+税金","","","2663.40"," "]

{"sheet":"F.1 分部分项工程和单价措施项目清单与计价表(表-08)~1","index":8,"n_rows":40,"n_cols":12,"rows_kept":40,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,11],[3,7,4,7],[3,8,4,8],[3,9,3,11],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,0,39,7]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","","",""]
["工程名称：","","林中穿梭提升改造项目\\单项工程1【库房安装】","","","","标段：","","","","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
["1","030411001001","","SC40钢管","1.名称 \r\n2.材质 \r\n3.规格 \r\n4.配置形式 \r\n5.接地要求 \r\n6.钢索材质、规格","m","5.5","24.35","133.93","49.34","0.33",""]
["2","030411004002","","YJV-1KV（5*10）","1.名称 \r\n2.配线形式 \r\n3.型号 \r\n4.规格 \r\n5.材质 \r\n6.配线部位 \r\n7.配线线制 \r\n8.钢索材质、规格","m","7.8","41.10","320.58","7.18","",""]
["3","030404034003","","开关 250V/10A","1.名称 \r\n2.材质 \r\n3.规格 \r\n4.安装方式","个","1","21.85","21.85","6.36","",""]
["4","030412001004","","LED吊灯 18W","1.名称 \r\n2.型号 \r\n3.规格 \r\n4.类型","套","4","121.05","484.20","41.04","",""]
["5","030409008005","","等电位端子箱","1.名称 \r\n2.材质 \r\n3.规格","台","1","183.63","183.63","8.37","",""]
["6","030411001006","","JDG20钢管","1.名称 \r\n2.材质 \r\n3.规格 \r\n4.配置形式 \r\n5.接地要求 \r\n6.钢索材质、规格","m","13.3","20.70","275.31","107.33","",""]
["7","030411004007","","BYJ-3*2.5","1.名称 \r\n2.配线形式 \r\n3.型号 \r\n4.规格 \r\n5.材质 \r\n6.配线部位 \r\n7.配线线制 \r\n8.钢索材质、规格","m","39.9","4.14","165.19","36.71","",""]
["8","030409002008","","接地4mm扁钢","1.名称 \r\n2.材质 \r\n3.规格 \r\n4.安装部位 \r\n5.安装形式","m","18","22.10","397.80","170.10","11.70",""]
["9","030409003009","","防雷Φ10圆钢","1.名称 \r\n2.材质 \r\n3.规格 \r\n4.安装部位 \r\n5.安装形式 \r\n6.断接卡子、箱材质、规格","m","22.4","17.53","392.67","126.34","85.34",""]
[" "," ","","单价措施项目清单 ",""," "," "," "," "," "," "," "]
[" "," ","","其他措施项目 ",""," "," "," "," "," "," "," "]
["10","031302007001","","高层施工增加费"," ","项"," "," ","","","",""]
[" "," ","","分部小计 ",""," "," "," "," "," "," "," "]
[" "," ","","专业措施项目 ",""," "," "," "," "," "," "," "]
["11","031301001001","","吊装加固"," ","项"," "," ","","","",""]
["12","031301002001","","金属抱杆安装拆除、移位"," ","项"," "," ","","","",""]
["13","031301003001","","平台铺设、拆除"," ","项"," "," ","","","",""]
["14","031301004001","","顶升、提升装置"," ","项"," "," ","","","",""]
["15","031301005001","","大型设备专用机具"," ","项"," "," ","","","",""]
["16","031301006001","","焊接工艺评定"," ","项"," "," ","","","",""]
["17","031301007001","","胎（模）具制作、安装、拆除"," ","项"," "," ","","","",""]
["18","031301008001","","防护棚制作安装拆除"," ","项"," "," ","","","",""]
["19","031301009001","","特殊地区施工增加"," ","项"," "," ","","","",""]
["20","031301010001","","安装与生产同时进行施工增加"," ","项"," "," ","","","",""]
["21","031301011001","","在有害身体健康环境中施工增加"," ","项"," "," ","","","",""]
["22","031301012001","","工程系统检测、检验"," ","项"," "," ","","","",""]
["23","031301013001","","设备、管道施工的安全、防冻和焊接保护"," ","项"," "," ","","","",""]
["24","031301014001","","焦炉烘炉、热态工程"," ","项"," "," ","","","",""]
["25","031301015001","","管道安拆后的充气保护"," ","项"," "," ","","","",""]
["26","031301016001","","隧道内施工的通风、供水、供气、供电、照明及通讯设施"," ","项"," "," ","","","",""]
["27","031301017001","","脚手架搭拆"," ","项"," "," ","","","",""]
["28","031301018001","","其他措施"," ","项"," "," ","","","",""]
[" "," ","","分部小计 ",""," "," "," "," "," "," "," "]
[" "," ","","分部小计 ",""," "," "," "," "," "," "," "]
["合    计","","","","","","","","2375.16","552.77","97.37",""]

{"sheet":"F.4 总价措施项目清单与计价表(表-11)【库房安装】","index":9,"n_rows":16,"n_cols":9,"rows_kept":16,"merged":[[0,0,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[15,0,15,4]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表","","","","","","","",""]
["工程名称：","林中穿梭提升改造项目\\单项工程1【库房安装】","","","标段：","","","",""]
["序号"," 项目编码","项目名称","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","调整后金额\r\n(元)","备注"]
["","","","定额(人工费+机械费)","","","","",""]
["1","031302001001","安全文明施工费"," "," ","47.07","",""," "]
["1.1","①","环境保护费","分部分项工程及单价措施项目(定额人工费+定额机械费)","0.57","3.71","",""," "]
["1.2","②","文明施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)","1.26","8.19","",""," "]
["1.3","③","安全施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)","2.04","13.26","",""," "]
["1.4","④","临时设施费","分部分项工程及单价措施项目(定额人工费+定额机械费)","3.37","21.91","",""," "]
["2","031302002001","夜间施工增加费"," "," ","3.19","",""," "]
["3","031302003001","非夜间施工增加"," "," ","","",""," "]
["4","031302004001","二次搬运费"," "," ","1.56","",""," "]
["5","031302005001","冬雨季施工增加费"," "," ","2.41","",""," "]
["6","031302006001","已完工程及设备保护费"," "," ","","",""," "]
["7","031302008001","工程定位复测费"," "," ","0.65","",""," "]
["合计","","","","","54.88","","",""]

{"sheet":"G.1 其他项目清单与计价汇总表(表-12)【库房安装】","index":10,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[1,2,1,3],[9,0,9,1]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表","","","",""]
["工程名称：","林中穿梭提升改造项目\\单项工程1【库房安装】","标段：","",""]
["序号","项 目 名 称","金额(元) ","结算金额（元）","备注"]
["1","暂列金额","121.50","","明细详见表-12-1"]
["2","暂估价"," ",""," "]
["2.1","材料(工程设备)暂估价/结算价","-","","明细详见表-12-2"]
["2.2","专业工程暂估价/结算价"," ","","明细详见表-12-3"]
["3","计日工"," ","","明细详见表-12-4"]
["4","总承包服务费"," ","","明细详见表-12-5"]
["合　　计","","121.50","-","-"]

{"sheet":"K.2 承包人提供主要材料和工程设备一览表(表-20)【库~1","index":11,"n_rows":12,"n_cols":11,"rows_kept":12,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,10],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,5,3,6],[4,0,4,1],[4,5,4,6],[5,0,5,1],[5,5,5,6],[6,0,6,1],[6,5,6,6],[7,0,7,1],[7,5,7,6],[8,0,8,1],[8,5,8,6],[9,0,9,1],[9,5,9,6],[10,0,10,1],[10,5,10,6],[11,0,11,1],[11,5,11,6]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","","",""]
["工程名称：","","林中穿梭提升改造项目\\单项工程1【库房安装】","","","","标段：","","","",""]
["序号","","名称、规格、型号","单位","数量","风险系数%","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","","SC40钢管","m","5.665"," ",""," ","7.94"," "," "]
["2","","YJV-1KV（5*10）","m","8.19"," ",""," ","37.78"," "," "]
["3","","开关 250V/10A","只","1.02"," ",""," ","11.30"," "," "]
["4","","LED吊灯 18W","套","4.04"," ",""," ","90.40"," "," "]
["5","","等电位端子箱","台","1.005"," ",""," ","169.50"," "," "]
["6","","JDG20钢管","m","13.699"," ",""," ","5.09"," "," "]
["7","","接地4mm扁钢","m","18.9"," ",""," ","7.35"," "," "]
["8","","防雷Φ10圆钢","m","22.4"," ",""," ","3.96"," "," "]
["9","","BYJ-3*2.5","m","46.284"," ",""," ","2.40"," "," "]

{"sheet":"E.3 单位工程招标控制价投标报价汇总表(表-04-1)一~2","index":12,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,2]],"flags":["formulas_cached_only"]}
["单位工程招标控制价/投标报价汇总表","","","",""]
["（适用于一般计税方法）\r\n","","","",""]
["工程名称：","","林中穿梭提升改造项目\\单项工程1【室外工程】","标段：",""]
["序号","","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","","分部分项及单价措施项目","42957.44"," "]
["1.1","","室外","42957.44"," "]
["2","","总价措施项目","1273.81","-"]
["2.1","","其中：安全文明施工费","1139.61","-"]
["3","","其他项目","23365.56","-"]
["3.1","","其中：暂列金额","2211.56","-"]
["3.2","","其中：专业工程暂估价"," ","-"]
["3.3","","其中：计日工"," ","-"]
["3.4","","其中：总承包服务费"," ","-"]
["4","","规费","521.04","-"]
["5","","创优质工程奖补偿奖励费"," ","-"]
["6","","税前含税工程造价","68117.85","-"]
["6.1","","其中：甲供材料（设备）费"," ","-"]
["7","","税金","2254.70","-"]
[" 招标控制价/投标报价总价合计=税前含税工程造价+税金","","","70372.55"," "]

{"sheet":"F.1 分部分项工程和单价措施项目清单与计价表(表-08)~2","index":13,"n_rows":19,"n_cols":12,"rows_kept":19,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,11],[3,7,4,7],[3,8,4,8],[3,9,3,11],[5,1,5,2],[5,3,5,4],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[17,3,17,4],[18,0,18,7]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表","","","","","","","","","","",""]
["工程名称：","","林中穿梭提升改造项目\\单项工程1【室外工程】","","","","标段：","","","","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
[" "," ","","室外 ",""," "," "," "," "," "," "," "]
["1","自编001","","拆除原有木屋"," ","m2","10","20.00","200.00","","",""]
["2","010102001020","","人工拆除石头 运距20m","1.岩石类别 \r\n2.开凿深度 \r\n3.弃碴运距","m3","0"," ","","","",""]
["3","010103002002","","建渣外运 10km","1.废弃料品种 \r\n2.运距","m3","5","22.70","113.50","21.85","61.90",""]
["4","010101001003","","平整场地","1.土壤类别 \r\n2.弃土运距 \r\n3.取土运距","m2","97.76","1.48","144.68","55.72","52.79",""]
["5","010507002004","","室外地坪","1.地坪厚度 \r\n2.混凝土强度等级","m2","97.76","129.94","12702.93","2044.16","115.36",""]
["6","自编005","","成品预制栏杆（定制）"," ","m","7","750.00","5250.00","","",""]
["7","010101003008","","挖沟槽土方","1.土壤类别 \r\n2.挖土深度 \r\n3.弃土运距","m3","26.5","42.95","1138.18","896.76","",""]
["8","010403004006","","石挡土墙 1.5m高","1.石料种类、规格 \r\n2.石表面加工要求 \r\n3.勾缝要求 \r\n4.砂浆强度等级、配合比","m3","15.07","411.82","6206.13","2238.35","6.63",""]
["9","010403004006","","石挡土墙 1m高","1.石料种类、规格 \r\n2.石表面加工要求 \r\n3.勾缝要求 \r\n4.砂浆强度等级、配合比","m3","7.15","411.82","2944.51","1061.99","3.15",""]
["10","010507003007","","挡墙附属 混凝土沟","1.土壤类别； \r\n2.沟截面净空尺寸 \r\n3.垫层材料种类、厚度 \r\n4.混凝土种类 \r\n5.混凝土强度等级 \r\n6.防护材料种类","m","31.27","219.52","6864.39","2317.42","77.86",""]
["11","010401014009","","300暗沟","1. 砖品种、规格、强度等级 \r\n2.沟截面尺寸 \r\n3.垫层材料种类、厚度 \r\n4.混凝土强度等级 \r\n5.砂浆强度等级","m","19.6","377.20","7393.12","2218.72","10.98",""]
[" "," ","","分部小计 ",""," "," "," ","42957.44","10854.97","328.67"," "]
["合    计","","","","","","","","42957.44","10854.97","328.67",""]

{"sheet":"F.4 总价措施项目清单与计价表(表-11)【室外工程】","index":14,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[0,0,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[16,0,16,4]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表","","","","","","","",""]
["工程名称：","林中穿梭提升改造项目\\单项工程1【室外工程】","","","标段：","","","",""]
["序号"," 项目编码","项目名称","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","调整后金额\r\n(元)","备注"]
["","","","定额(人工费+机械费)","","","","",""]
["1","011707001001","安全文明施工费"," "," ","1139.61","",""," "]
["1.1","①","环境保护费","分部分项工程及单价措施项目(定额人工费+定额机械费)","0.57","63.75","",""," "]
["1.2","②","文明施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)","2.32","259.46","",""," "]
["1.3","③","安全施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)","4.14","463.00","",""," "]
["1.4","④","临时设施费","分部分项工程及单价措施项目(定额人工费+定额机械费)","3.16","353.40","",""," "]
["2","011707002001","夜间施工增加费"," "," ","54.80","",""," "]
["3","011707003001","非夜间施工照明"," "," ","","",""," "]
["4","011707004001","二次搬运费"," "," ","26.84","",""," "]
["5","011707005001","冬雨季施工增加费"," "," ","41.38","",""," "]
["6","011707006001","地上、地下设施、建筑物的临时保护设施"," "," ","","",""," "]
["7","011707007001","已完工程及设备保护费"," "," ","","",""," "]
["8","011707008001","工程定位复测费"," "," ","11.18","",""," "]
["合计","","","","","1273.81","","",""]

{"sheet":"G.1 其他项目清单与计价汇总表(表-12)【室外工程】","index":15,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[1,2,1,3],[9,0,9,1]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表","","","",""]
["工程名称：","林中穿梭提升改造项目\\单项工程1【室外工程】","标段：","",""]
["序号","项 目 名 称","金额(元) ","结算金额（元）","备注"]
["1","暂列金额","2211.56","","明细详见表-12-1"]
["2","暂估价","21154.00",""," "]
["2.1","材料二次搬运暂估价（以实际签证为准）","21154.00","","明细详见表-12-2"]
["2.2","专业工程暂估价/结算价"," ","","明细详见表-12-3"]
["3","计日工"," ","","明细详见表-12-4"]
["4","总承包服务费"," ","","明细详见表-12-5"]
["合　　计","","23365.56","-","-"]

{"sheet":"K.2 承包人提供主要材料和工程设备一览表(表-20)【室外~","index":16,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,10],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,5,3,6],[4,0,4,1],[4,5,4,6],[5,0,5,1],[5,5,5,6],[6,0,6,1],[6,5,6,6],[7,0,7,1],[7,5,7,6],[8,0,8,1],[8,5,8,6],[9,0,9,1],[9,5,9,6],[10,0,10,1],[10,5,10,6],[11,0,11,1],[11,5,11,6],[12,0,12,1],[12,5,12,6],[13,0,13,1],[13,5,13,6],[14,0,14,1],[14,5,14,6],[15,0,15,1],[15,5,15,6],[16,0,16,1],[16,5,16,6],[17,0,17,1],[17,5,17,6]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","","",""]
["工程名称：","","林中穿梭提升改造项目\\单项工程1【室外工程】","","","","标段：","","","",""]
["序号","","名称、规格、型号","单位","数量","风险系数%","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","","柴油(机械)","L","14.864"," ",""," ","7.36"," "," "]
["2","","细砂","m3","7.146"," ",""," ","169.95"," "," "]
["3","","碎石 20～50mm","m3","10.875"," ",""," ","144.20"," "," "]
["4","","二等锯材","m3","0.502"," ",""," ","2034.00"," "," "]
["5","","水","m3","33.372"," ",""," ","3.22"," "," "]
["6","","其他材料费","元","27.588"," ",""," ","1.13"," "," "]
["7","","粗料石","m3","23.109"," ",""," ","158.20"," "," "]
["8","","复合模板","m2","15.422"," ",""," ","24.86"," "," "]
["9","","铁件","kg","4.981"," ",""," ","4.69"," "," "]
["10","","石油沥青 10#","kg","32.274"," ",""," ","2.94"," "," "]
["11","","水泥 32.5","kg","10214.767"," ",""," ","0.43"," "," "]
["12","","特细砂","m3","14.47"," ",""," ","169.95"," "," "]
["13","","碎石 5～40mm","m3","29.398"," ",""," ","144.20"," "," "]
["14","","标准砖","千匹","2.513"," ",""," ","513.02"," "," "]
["15","","400*600高分子盖板","套","33.33"," ",""," ","39.39"," "," "]