{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["C.2 工程项目招标控制价扉页(扉-2-1)【武都原阳亭卫生~","E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","F.1 分部分项工程和单价措施项目清单与计价表(表-08)【~","F.4 总价措施项目清单与计价表(表-11)【建筑与装饰工程】","G.1 其他项目清单与计价汇总表(表-12)【建筑与装饰工程】","K.2 承包人提供主要材料和工程设备一览表(表-20)【建筑~"],"read":"whole","date_system":"1900"}

{"sheet":"C.2 工程项目招标控制价扉页(扉-2-1)【武都原阳亭卫生~","index":0,"n_rows":13,"n_cols":10,"rows_kept":13,"merged":[[0,1,0,7],[0,8,0,9],[1,0,1,9],[2,0,2,2],[2,3,2,8],[3,0,4,2],[3,3,4,8],[3,9,4,9],[5,0,5,3],[5,4,5,6],[5,7,5,9],[6,0,6,3],[6,4,6,6],[6,7,6,9],[7,0,7,3],[7,4,7,6],[7,7,7,9],[8,0,8,3],[8,4,8,6],[8,7,8,9],[9,0,9,1],[9,2,9,4],[9,6,9,9],[10,0,10,1],[10,2,10,4],[10,6,10,9],[11,0,11,1],[11,2,11,4],[11,6,11,9],[12,0,12,9]]}
["","武都原阳亭卫生院地面硬化",{"$nulls":6},"工程"]
["招标控制价"]
["招标控制价(小写):",null,null,"140039.87元",{"$nulls":5},""]
["(大写):",null,null,"壹拾肆万零叁拾玖元捌角柒分",{"$nulls":5},""]
[]
["招 标 人：",{"$nulls":3},"",null,null,""]
["",{"$nulls":3},"(单位盖章)",null,null,""]
["法定代表人 \n或其授权人:",{"$nulls":3},"",null,null,""]
["       ",{"$nulls":3},"(签字或盖章)",null,null,""]
["编　制　人:",null,"",null,null,"复　核　人:",""]
["",null,"(造价人员签字盖专用章)",null,null,"","(一级造价工程师签字盖专用章)"]
["编 制 时 间:",null,"",null,null,"复 核 时 间:",""]
["扉-2 "]

{"sheet":"E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","index":1,"n_rows":20,"n_cols":4,"rows_kept":20,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,1],[19,0,19,1]]}
["单位工程招标控制价/投标报价汇总表"]
["（适用于一般计税方法）\n"]
["工程名称：武都原阳亭卫生院地面硬化\\单项工程1【建筑与装饰工程】",null,"标段：",""]
["序号","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","分部分项及单价措施项目","124357.85",""]
["1.1","单价措施项目","3618.67",""]
["2","总价措施项目","2618.46","-"]
["2.1","其中：安全文明施工费","2341.32","-"]
["3","其他项目","","-"]
["3.1","其中：暂列金额","","-"]
["3.2","其中：专业工程暂估价","","-"]
["3.3","其中：计日工","","-"]
["3.4","其中：总承包服务费","","-"]
["4","规费","1315.85","-"]
["5","创优质工程奖补偿奖励费","","-"]
["6","税前不含税工程造价","128292.16","-"]
["6.1","其中：除税甲供材料（设备）费","","-"]
["7","销项增值税额","11546.29","-"]
["8","附加税","201.42","-"]
["招标控制价/投标报价总价合计=税前不含税工程造价+销项增值税额+附加税",null,"140039.87",""]

{"sheet":"F.1 分部分项工程和单价措施项目清单与计价表(表-08)【~","index":2,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,7],[3,8,3,10],[12,2,12,3],[13,2,13,3],[15,2,15,3],[16,2,16,3],[17,0,17,6]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：武都原阳亭卫生院地面硬化\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,""]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额人工费","定额机械费","暂估价"]
["1","010101001001","平整场地","1.平整场地\n2.±30cm内高挖低填","m2","1035.72","1.39","1439.65","590.36","559.29",""]
["2","040202011002","100厚碎石基层","1.碎石基层 \n2.厚度100mm","m2","1035.72","24.24","25105.85","2382.16","1450.01",""]
["3","010507002004","120厚C25地坪硬化","1.地坪厚度：120mm \n2.混凝土强度等级：C25","m2","1035.72","67.90","70325.39","8813.98","41.43",""]
["4","010401014005","300宽排水暗沟","1.300宽排水暗沟\n2.砖砌\n3.详西南18J812 第4页2a项","m","59","252.76","14912.84","4486.36","99.71",""]
["5","010507003006","300宽排水暗沟（过车）","1.300宽排水暗沟\n2.C20预制混凝土\n3.详西南18J812 第4页第6项","m","6","233.26","1399.56","411.54","15.84",""]
["6","010512008007","C25沟盖板（含钢筋制安）","1.500*500沟盖板\n2.C25砼\n3.详西南18J812 第5页第18项","块","130","36.08","4690.40","465.40","16.90",""]
["7","040203007008","混凝土地面分隔缝","1.混凝土地面分隔缝\n2.详西南18J812 第19页","m","345.24","8.30","2865.49","1677.87","138.10",""]
["",""," 单价措施项目清单",null,"","","","","","",""]
["",""," 大型机械设备进出场及安拆",null,"","","","","","",""]
["8","011705001001","大型机械设备进出场及安拆","1.大型机械设备进场费\n2.履带式挖掘机（斗容量） ≤1m3","台次","1","3618.67","3618.67","1170.00","1572.07",""]
["","","分部小计",null,"","","","3618.67","1170.00","1572.07",""]
["","","分部小计",null,"","","","3618.67","1170.00","1572.07",""]
["合    计",{"$nulls":6},"124357.85","19997.67","3893.35",""]

{"sheet":"F.4 总价措施项目清单与计价表(表-11)【建筑与装饰工程】","index":3,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[16,0,16,4]]}
["总价措施项目清单与计价表"]
["工程名称：武都原阳亭卫生院地面硬化\\单项工程1【建筑与装饰工程】",{"$nulls":3},"标段：",null,null,""]
["序号"," 项目编码","项目名称","计算基础","费率\n（%）","金额\n（元）","调整费率\n(%)","调整后金额\n(元)","备注"]
[{"$nulls":3},"定额(人工费+机械费)"]
["1","011707001001","安全文明施工费","","","2341.32","","",""]
["1.1","①","环境保护费","分部分项工程及单价措施项目(定额人工费+定额机械费)","0.55","131.40","","",""]
["1.2","②","文明施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)","2.3","549.49","","",""]
["1.3","③","安全施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)","3.95","943.70","","",""]
["1.4","④","临时设施费","分部分项工程及单价措施项目(定额人工费+定额机械费)","3","716.73","","",""]
["2","011707002001","夜间施工增加费","","","114.68","","",""]
["3","011707003001","非夜间施工照明","","","","","",""]
["4","011707004001","二次搬运费","","","54.95","","",""]
["5","011707005001","冬雨季施工增加费","","","86.01","","",""]
["6","011707006001","地上、地下设施、建筑物的临时保护设施","","","","","",""]
["7","011707007001","已完工程及设备保护费","","","","","",""]
["8","011707008001","工程定位复测费","","","21.50","","",""]
["合计",{"$nulls":4},"2618.46","","",""]

{"sheet":"G.1 其他项目清单与计价汇总表(表-12)【建筑与装饰工程】","index":4,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[1,0,1,1],[1,2,1,3],[9,0,9,1]]}
["其他项目清单与计价汇总表"]
["工程名称：武都原阳亭卫生院地面硬化\\单项工程1【建筑与装饰工程】",null,"标段：",null,""]
["序号","项 目 名 称","金额(元) ","结算金额（元）","备注"]
["1","暂列金额","","","明细详见表-12-1"]
["2","暂估价","","",""]
["2.1","材料(工程设备)暂估价/结算价","-","","明细详见表-12-2"]
["2.2","专业工程暂估价/结算价","","","明细详见表-12-3"]
["3","计日工","","","明细详见表-12-4"]
["4","总承包服务费","","","明细详见表-12-5"]
["合　　计",null,"","-","-"]

{"sheet":"K.2 承包人提供主要材料和工程设备一览表(表-20)【建筑~","index":5,"n_rows":30,"n_cols":10,"rows_kept":30,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,7],[1,8,1,9],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5]]}
[" 承包人提供主要材料和工程设备一览表\n（适用造价信息差额调整法）"]
["工程名称：武都原阳亭卫生院地面硬化\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,""]
["序号","名称、规格、型号","单位","数量","风险系数%",null,"基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","柴油(机械) ","L","305.339","",null,"","6.68","",""]
["2","碎石 20～60mm","m3","96.113","",null,"","140.00","",""]
["3","碎石 20～40mm","m3","27.446","",null,"","140.00","",""]
["4","碎石 5～20mm","m3","13.775","",null,"","140.00","",""]
["5","水 ","m3","84.772","",null,"","3.13","",""]
["6","细砂 ","m3","0.173","",null,"","165.00","",""]
["7","二等锯材 ","m3","0.616","",null,"","1800.00","",""]
["8","石油沥青 10#","kg","209.211","",null,"","3.71","",""]
["9","其他材料费 ","元","139.501","",null,"","1.00","",""]
["10","商品混凝土 C25","m3","125.73","",null,"","440.00","",""]
["11","枕木 ","m3","0.08","",null,"","1680.00","",""]
["12","镀锌铁丝 8#","kg","5","",null,"","4.00","",""]
["13","草袋子 ","m2","6.38","",null,"","1.20","",""]
["14","商品混凝土 C10","m3","6.262","",null,"","410.00","",""]
["15","标准砖 ","千匹","7.566","",null,"","454.00","",""]
["16","干混砌筑砂浆 M5","t","5.554","",null,"","350.00","",""]
["17","干混抹灰砂浆 ","t","2.377","",null,"","370.00","",""]
["18","商品混凝土 C20","m3","0.784","",null,"","430.00","",""]
["19","钢筋 φ≤10","t","0.347","",null,"","3590.00","",""]
["20","复合模板 ","m2","2.665","",null,"","22.00","",""]
["21","铁件 ","kg","0.861","",null,"","3.62","",""]
["22","预制沟盖板、井盖板 ","m3","3.92","",null,"","650.00","",""]
["23","干混砌筑砂浆 ","t","0.41","",null,"","350.00","",""]
["24","汽油(机械) ","L","0.425","",null,"","6.99","",""]
["25","石油沥青 60#","kg","31.241","",null,"","3.71","",""]
["26","滑石粉 ","kg","59.892","",null,"","0.34","",""]
["27","刀片 切缝机用、综合","片","0.863","",null,"","190.00","",""]