{"text_format":"3","workbook":"xlsx","n_sheets":10,"sheets":["C.2 工程项目招标控制价扉页(扉-2)【窦圌山景区山体安装~","E.1 建设项目投标报价汇总表(表-02)带单位造价【窦圌山~","E.2 单项工程招标控制价汇总表(表-03)带单位造价","E.3 单位工程投标报价汇总表(表-04)【建筑与装饰工程】","F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","F.4 总价措施项目清单计价表(表-11)【建筑与装饰工程】","G.1 其他项目清单计价汇总表(表-12)【建筑与装饰工程】","G.2 暂列金额明细表(表-12-1)【建筑与装饰工程】","H 规费、税金项目清单计价表(表-13)【建筑与装饰工程】","L.2 承包人提供主要材料和工程设备一览表(表-21)【建筑~"],"read":"whole","date_system":"1900"}

{"sheet":"C.2 工程项目招标控制价扉页(扉-2)【窦圌山景区山体安装~","index":0,"n_rows":13,"n_cols":23,"rows_kept":13,"merged":[[0,0,0,4],[0,5,0,19],[0,20,0,22],[1,0,1,22],[2,0,2,5],[2,6,2,21],[3,0,4,5],[3,6,4,20],[3,21,4,22],[5,0,5,2],[5,3,5,6],[5,7,5,13],[5,14,5,17],[5,18,5,22],[6,1,6,7],[6,8,6,14],[6,15,6,22],[7,0,7,1],[7,2,7,8],[7,9,7,12],[7,13,7,16],[7,17,7,22],[8,0,8,2],[8,3,8,8],[8,9,8,15],[8,16,8,22],[9,0,9,1],[9,2,9,7],[9,8,9,11],[9,12,9,16],[9,17,9,22],[10,1,10,9],[10,10,10,15],[10,16,10,22],[11,0,11,3],[11,4,11,10],[11,11,11,18],[11,19,11,22],[12,0,12,22]]}
["",{"$nulls":4},"窦圌山景区山体安装主动防护网",{"$nulls":14},"工程"]
["招 标 控 制 价"]
["招标控制价(小写):",{"$nulls":5},"194908.43元",{"$nulls":15},""]
["(大写):",{"$nulls":5},"壹拾玖万肆仟玖佰零捌元肆角叁分",{"$nulls":14},""]
[]
["招　标　人:",null,null,"",{"$nulls":3},"",{"$nulls":6},"造价咨询人:",{"$nulls":3},""]
["","(单位盖章)",{"$nulls":6},"",{"$nulls":6},"(单位资质专用章)"]
["法定代表人\n或其授权人:",null,"",{"$nulls":6},"",{"$nulls":3},"法定代表人\n或其授权人:",{"$nulls":3},""]
["       ",null,null,"(签字或盖章)",{"$nulls":5},"",{"$nulls":6},"(签字或盖章)"]
["编　制　人:",null,"",{"$nulls":5},"",{"$nulls":3},"复　核　人:",{"$nulls":4},""]
["","(造价人员签字盖专用章)",{"$nulls":8},"",{"$nulls":5},"(造价工程师签字盖专用章)"]
["编 制 时 间:",{"$nulls":3},"",{"$nulls":6},"复 核 时 间:",{"$nulls":7},""]
["扉-2    "]

{"sheet":"E.1 建设项目投标报价汇总表(表-02)带单位造价【窦圌山~","index":1,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[0,0,0,7],[1,0,1,6],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[2,6,3,6],[2,7,3,7],[7,0,7,1]]}
["建设项目投标报价汇总表"]
["工程名称：窦圌山景区山体安装主动防护网",{"$nulls":6},""]
["序号","单项工程名称 ","金额（元）","其中: (元)",null,null,"工程规模\n(m 2)","单位造价\n(元)"]
[{"$nulls":3},"暂估价","安全文明\n  施工费  ","规费"]
["","单项工程1","194908.43","","10150.88","2522.51","",""]
["","  建筑与装饰工程","194908.43","","10150.88","2522.51","",""]
["","工程垃圾、拆除垃圾外运及处置费","","-","-","-","-",""]
["合　　计",null,"194908.43","","10150.88","2522.51","-","-"]

{"sheet":"E.2 单项工程招标控制价汇总表(表-03)带单位造价","index":2,"n_rows":6,"n_cols":8,"rows_kept":6,"merged":[[0,0,0,7],[1,0,1,6],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[2,6,3,6],[2,7,3,7],[5,0,5,1]]}
["单项工程招标控制价汇总表"]
["工程名称：窦圌山景区山体安装主动防护网\\单项工程1",{"$nulls":6},""]
["序号","单位工程名称 ","金额（元）","其中:(元)",null,null,"工程规模\n(m 2)","单位造价\n(元)"]
[{"$nulls":3},"暂估价","安全文明\n 施工费 ","规费"]
["1","建筑与装饰工程","194908.43","","10150.88","2522.51",""," 元/平方米"]
["合　　计",null,"194908.43","","10150.88","2522.51","-","-"]

{"sheet":"E.3 单位工程投标报价汇总表(表-04)【建筑与装饰工程】","index":3,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3],[1,0,1,1],[18,0,18,1]]}
["单位工程投标报价汇总表"]
["工程名称：窦圌山景区山体安装主动防护网\\单项工程1【建筑与装饰工程】",null,"标段：",""]
["序号","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","分部分项及单价措施项目","165260.55",""]
["","单价措施项目","",""]
["2","总价措施项目","10520.00","-"]
["2.1","其中：安全文明施工费","10150.88","-"]
["3","其他项目","","-"]
["3.1","其中：暂列金额","","-"]
["3.2","其中：专业工程暂估价","","-"]
["3.3","其中：计日工","","-"]
["3.4","其中：总承包服务费","","-"]
["4","规费","2522.51","-"]
["5","创优质工程奖补偿奖励费","","-"]
["6","税前不含税工程造价","178303.06","-"]
["6.1","其中：除税甲供材料（设备）费","","-"]
["7","销项增值税额","16047.28","-"]
["8","附加税","558.09","-"]
["招标控制价/投标报价总价合计=税前不含税工程造价+销项增值税额+附加税",null,"194908.43",""]

{"sheet":"F.1.1 分部分项工程和单价措施项目清单与计价表(表-08~","index":4,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[11,2,11,3],[12,2,12,3],[21,2,21,3],[22,2,22,3],[23,0,23,6]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：窦圌山景区山体安装主动防护网\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",null,""]
["序号","项目编码","项目名称","项目特征","计量\n单位","工程\n量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其   中"]
[{"$nulls":8},"暂估价"]
["1","010102001001","人工清理危岩","1.名称：人工清理危岩","m3","160","75.91","12145.60",""]
["2","040102001167","人工清理施工面","1.名称：人工清理施工面  ","m2","1134","14.04","15921.36",""]
["3","010202007003","钢绞线锚杆","1.名称：钢绞线锚杆","m","132","120.60","15919.20",""]
["4","010607002164","主动防护网 （成套）","1.名称：主动防护网（成套）\n2.不含锚杆、封锚 \n3.具体做法详见设计图纸","m2","1134","92.05","104384.70",""]
["5","010103002165","危岩石方弃置","1.名称：危岩石方弃置","m3","102.06","47.91","4889.69",""]
["6","自编001166","无人机转运工程材料","1.无人机转运工程材料\n2.此单价及工程量为预估，最终以结算审计为准","台班","4","3000.00","12000.00",""]
["",""," 单价措施项目清单",null,"","","","",""]
["",""," 脚手架工程",null,"","","","",""]
["7","011701001001","综合脚手架","1．建筑结构形式 \n2．檐口高度","m2","","","",""]
["8","011701002001","外脚手架","1．搭设方式 \n2．搭设高度 \n3．脚手架材质","m2","0","","",""]
["9","011701003001","里脚手架","1．搭设方式 \n2．搭设高度 \n3．脚手架材质","m2","","","",""]
["10","011701004001","悬空脚手架","1．搭设方式 \n2．悬挑宽度 \n3．脚手架材质","m2","","","",""]
["11","011701005001","挑脚手架","1．搭设方式 \n2．悬挑宽度 \n3．脚手架材质","m","","","",""]
["12","011701006001","满堂脚手架","1．搭设方式 \n2. 搭设高度 \n3．脚手架材质","m2","","","",""]
["13","011701007001","整体提升架","1．搭设方式及启动装置 \n2. 搭设高度","m2","","","",""]
["14","011701008001","外装饰吊篮","1．升降方式及启动装置 \n2. 搭设高度及吊篮型号","m2","","","",""]
["","","分部小计",null,"","","","",""]
["","","分部小计",null,"","","","",""]
["合　　计",{"$nulls":6},"165260.55",""]

{"sheet":"F.4 总价措施项目清单计价表(表-11)【建筑与装饰工程】","index":5,"n_rows":16,"n_cols":11,"rows_kept":16,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,8],[1,9,1,10],[2,2,2,3],[2,7,2,8],[3,2,3,3],[3,7,3,8],[4,2,4,3],[4,7,4,8],[5,2,5,3],[5,7,5,8],[6,2,6,3],[6,7,6,8],[7,2,7,3],[7,7,7,8],[8,2,8,3],[8,7,8,8],[9,2,9,3],[9,7,9,8],[10,2,10,3],[10,7,10,8],[11,2,11,3],[11,7,11,8],[12,2,12,3],[12,7,12,8],[13,2,13,3],[13,7,13,8],[14,2,14,3],[14,7,14,8],[15,0,15,5],[15,7,15,8]]}
["总价措施项目清单计价表"]
["工程名称：窦圌山景区山体安装主动防护网\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",{"$nulls":3},""]
["序 号","项目编码","项目名称",null,"计算基础","费率\n（%）","金额\n（元）","调整费率\n(%)",null,"调整后\n金额(元)","备注"]
["1","011707001001","安全文明施工费",null,"","","10150.88","",null,"",""]
["1.1","①","环境保护费",null,"税前建安工程造价（不含总价措施项目费）","0.11","184.56","",null,"",""]
["1.2","②","文明施工费",null,"税前建安工程造价（不含总价措施项目费）","1.3","2181.18","",null,"",""]
["1.3","③","安全施工费",null,"税前建安工程造价（不含总价措施项目费）","2.96","4966.38","",null,"",""]
["1.4","④","临时设施费",null,"税前建安工程造价（不含总价措施项目费）","1.68","2818.76","",null,"",""]
["2","011707002001","夜间施工增加费",null,"","","151.00","",null,"",""]
["3","011707003001","非夜间施工照明",null,"","","","",null,"",""]
["4","011707004001","二次搬运费",null,"","","67.11","",null,"",""]
["5","011707005001","冬雨季施工增加费",null,"","","117.45","",null,"",""]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,"","","","",null,"",""]
["7","011707007001","已完工程及设备保护费",null,"","","","",null,"",""]
["8","011707008001","工程定位复测费",null,"","","33.56","",null,"",""]
["合　　计",{"$nulls":5},"10520.00","-",null,"-","-"]

{"sheet":"G.1 其他项目清单计价汇总表(表-12)【建筑与装饰工程】","index":6,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[1,0,1,1],[1,2,1,3],[9,0,9,1]]}
["其他项目清单与计价汇总表"]
["工程名称：窦圌山景区山体安装主动防护网\\单项工程1【建筑与装饰工程】",null,"标段：",null,""]
["序号","项 目 名 称","金额（元）","结算金额(元)","备注"]
["1","暂列金额","","","明细详见表-12-1"]
["2","暂估价","","",""]
["2.1","材料(工程设备)暂估价/结算价","-","","明细详见表-12-2"]
["2.2","专业工程暂估价/结算价","","","明细详见表-12-3"]
["3","计日工","","","明细详见表-12-4"]
["4","总承包服务费","","","明细详见表-12-5"]
["合　　计",null,"","","-"]

{"sheet":"G.2 暂列金额明细表(表-12-1)【建筑与装饰工程】","index":7,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,0,1,1],[1,2,1,3],[4,0,4,2]]}
["暂列金额明细表"]
["工程名称：窦圌山景区山体安装主动防护网\\单项工程1【建筑与装饰工程】",null,"标段：",null,""]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项","",""]
["合　　计",null,null,"","-"]

{"sheet":"H 规费、税金项目清单计价表(表-13)【建筑与装饰工程】","index":8,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[6,0,6,4]]}
["规费、税金项目计价表"]
["工程名称：窦圌山景区山体安装主动防护网\\单项工程1【建筑与装饰工程】",null,null,"标段：",null,""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费","38336.04","6.58","2522.51"]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","178303.06","9","16047.28"]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","178303.06","0.313","558.09"]
["合计",{"$nulls":4},"19127.88"]

{"sheet":"L.2 承包人提供主要材料和工程设备一览表(表-21)【建筑~","index":9,"n_rows":18,"n_cols":9,"rows_kept":18,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8]]}
[" 承包人提供主要材料和工程设备一览表\n（适用造价信息差额调整法）"]
["工程名称：窦圌山景区山体安装主动防护网\\单项工程1【建筑与装饰工程】",{"$nulls":4},"标段：",null,""]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","塑料管 φ25","m","138.6","","2.49","","",""]
["2","速凝剂 ","kg","79.299","","2.08","","",""]
["3","水泥 42.5","kg","2118.724","","0.35","","",""]
["4","中砂 ","m3","3.358","","140.00","","",""]
["5","水 ","m3","22.341","","3.13","","",""]
["6","柴油(机械) ","L","243.939","","6.33","","",""]
["7","钢绞线 φ15.24","t","0.512","","5200.00","","",""]
["8","铁件 ","kg","43.837","","3.47","","",""]
["9","碎石 5～40mm","m3","0.433","","140.00","","",""]
["10","其他材料费 ","元","574.477","","1.00","","",""]
["11","焊条 综合","kg","45.36","","5.85","","",""]
["12","膨胀螺栓 ","套","2268","","0.14","","",""]
["13","主动防护网（成套） ","m2","1134","","80.00","","",""]
["14","脚手架钢材 ","kg","","","3.57","","",""]
["15","锯材 综合","m3","","","1780.00","","",""]